Loan Amortization Calculator

See exactly where every payment goes. Get a month-by-month and year-by-year amortization schedule showing principal, interest and the balance left after each payment.

  • ✓ 100% free
  • ✓ No sign-up
  • ✓ Instant results
  • ✓ Private, runs in your browser
Calculator showing a monthly EMI with a loan breakdown chart
👆 Please select your currency first to start calculating.
¤
10K5 Cr / 50M
%
1%30%
years
1 yr30 yrs
Result—

What an Amortization Schedule Tells You About Your Loan

Amortization is the process of paying off a loan through regular, equal payments over a fixed period. Each payment covers the interest due for that month, and whatever is left goes towards reducing the principal. An amortization schedule lists every one of those payments so you can see the loan shrink over time.

How to read the schedule

  • Principal – the part of the payment that reduces what you owe.
  • Interest – the lender's charge for that month, based on the balance at the start of the month.
  • Total paid – principal plus interest; this stays the same every month.
  • Balance – what you still owe after the payment.

Why early payments are mostly interest

In the first months the balance is at its highest, so the interest portion is large and only a small slice reduces principal. As the balance falls, interest falls with it and more of each payment goes to principal. That's why the "Half the loan repaid by" figure is usually well past the halfway point of the term: you pay off the second half of the principal much faster than the first.

Practical uses of an amortization table

  • Planning prepayments – see how much interest is still ahead and when an extra payment would help most.
  • Selling or refinancing – know the outstanding balance at any future date.
  • Tax and accounting – find the total interest paid in a particular year.
  • Comparing offers – check how two rates or terms change the interest year by year.

Use the Monthly and Yearly buttons above the table to switch views, and the download button to open the schedule in Excel or Google Sheets.

A note on accuracy

This schedule assumes a fixed rate, payments on time, and interest calculated monthly on the reducing balance. Lenders may round each payment or use daily interest, so their figures can differ slightly from these.

Disclaimer: Results are estimates for planning and education only. They are not financial, tax or legal advice. Please confirm figures with your bank, tax adviser or another qualified professional before making decisions.

Frequently Asked Questions

What is an amortization schedule?

It is a table showing each loan payment broken into principal and interest, along with the remaining balance after each payment, from the first payment to the last.

Why does interest decrease over time?

Interest is charged on the outstanding balance. As each payment reduces the principal, the next month's interest is calculated on a smaller amount.

Can I download the amortization schedule?

Yes. Use the Download CSV button below the table and open the file in Excel or Google Sheets.

Does this work for mortgages and car loans?

Yes. Any fixed-rate loan with equal monthly payments follows the same amortization pattern.